| Closing Date | 2022/12/31 | 2023/12/31 | 2024/12/31 | 2025/12/31 |
Trend
|
| Total Assets | 19,813,490 | 21,197,253 | 22,120,943 | 23,314,877 | |
| Current Assets | 14,951,287 | 16,243,386 | 17,182,311 | 18,046,370 | |
| Monetary Capital | 2,740,140 | 3,051,771 | 3,574,433 | 3,272,176 | |
| Trading Financial Assets | 961,355 | 1,015,215 | 863,293 | 1,036,094 | |
| Inventory | 3,446,022 | 3,662,339 | 3,894,367 | 4,535,895 | |
| Accounts Receivable | 6,675,985 | 7,293,388 | 7,912,921 | 8,230,640 | |
| Other Receivable | - | - | - | - | |
| Net Fixed Assets | 1,153,929 | 1,215,505 | 1,491,105 | 1,549,340 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 624,414 | 605,084 | 561,746 | 874,375 | |
| Accounts Payable | 4,560,381 | 4,791,501 | 5,024,179 | 5,259,435 | |
| Current Liability | 11,069,105 | 12,237,188 | 12,603,839 | 13,519,811 | |
| Long-term Liability | 944,140 | 927,456 | 1,142,868 | 816,337 | |
| Total Liability | 12,013,245 | 13,164,644 | 13,746,707 | 14,336,147 | |
| Owner Equity | 6,706,301 | 6,852,414 | 7,167,562 | 7,589,133 | |
| Capital Reserves | 2,909,810 | 2,918,765 | 2,964,777 | 2,968,712 | |
| Unit | 10K | 10K | 10K | 10K | |