| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 4,752,156 | 5,838,961 | 5,767,514 | 5,905,288 | |
| Current Assets | 1,498,336 | 2,213,476 | 2,130,123 | 2,170,364 | |
| Monetary Capital | 328,763 | 952,602 | 886,299 | 844,279 | |
| Trading Financial Assets | 61,281 | 8,012 | 7,261 | 4,570 | |
| Inventory | 461,804 | 580,709 | 530,993 | 556,987 | |
| Accounts Receivable | 248,309 | 315,950 | 334,117 | 358,643 | |
| Other Receivable | 13,789 | 14,913 | 14,883 | 20,189 | |
| Net Fixed Assets | 1,778,360 | 2,268,548 | 2,312,127 | 2,320,239 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 445,459 | 485,242 | 549,265 | 568,972 | |
| Accounts Payable | 272,574 | 319,211 | 247,220 | 258,421 | |
| Current Liability | 866,148 | 1,168,742 | 1,019,718 | 1,339,238 | |
| Long-term Liability | 840,566 | 875,580 | 917,460 | 876,840 | |
| Total Liability | 1,706,713 | 2,044,322 | 1,937,179 | 2,216,078 | |
| Owner Equity | 3,045,442 | 3,794,638 | 3,830,335 | 3,686,857 | |
| Capital Reserves | 1,383,193 | 2,122,057 | 2,114,822 | 2,115,135 | |
| Unit | 10K | 10K | 10K | 10K | |